ࡱ> WV (.ɀ`\p Chet Wilke Ba=  =<8"8X@"1Arial1Arial1Arial1Arial1Arial1 Arial1 Arial1Arial1Arial1Arial1 Arial1Arial1Arial1 Arial1 Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) 0;0;#,##0_);[Red]\(##,#0\)0;0;                + ) , *  "  "          &   @           &          &   @  %   `  & &> " >  " >  >   > "> "> 8 ``i̜̙3f3333f3ffff333ff333f33f33BBB\`5Cash Flow Budgetu-Sheet2.Sheet3/Sheet40Sheet51Sheet62Sheet73Sheet85Sheet9%6Sheet10;7Sheet11Q8Sheet12g9Sheet13}:Sheet14;Sheet15<Sheet16'Month1_Ending_Bal:/'Month2_Ending_Bal:/'Month3_Ending_Bal:/'Month4_Ending_Bal:/'Month5_Ending_Bal:/ 'Month6_Ending_Bal:/   ;/  ;`i.&Cash Flow Budget Worksheet[Month]TotalBeginning Cash BalanceCash Inflows (Income):Accts. Rec. Collections Loan ProceedsSales & ReceiptsOther: Total Cash InflowsAvailable Cash BalanceCash Outflows (Expenses): AdvertisingBank Service ChargesCredit Card FeesDeliveryHealth Insurance InsuranceInterestInventory Purchases MiscellaneousOfficePayroll Payroll TaxesProfessional Fees Rent or LeaseSubscriptions & DuesSuppliesTaxes & LicensesUtilities & Telephone SubtotalOther Cash Out Flows:Capital PurchasesLoan Principal Owner's Draw Total Cash OutflowsEnding Cash BalanceQThis automated form is made available compliments of CCH Business Owner's Toolkit* BCLM (.ɀ 1s"-  dMbP?_*+%% Page &P&?'?)?MHP LaserJet IIIPICE  dLgW,,?;5N}w;5}dg2"d,,??U} } }  } }  } }  } }  } } } } } }  } $ Column B,1ww       /%"00000000000000$--............. *"**************$*************** ++ ,, ,, ,, , ,  , ,  , , ,   !"# C$# C$# C $ # C $ #C  " " $$$$$$$$$$$$  %"%"%"%"%"%"   -y  %"%"%"%"%"%"     %"%"%"%"%"%"      $$$$$$$$$$$$" %"%"%"%"%"%"  " %"%"%"%"%"%"     # & % y $ &    -y $ &  $ &  $ &   $ &   "# ! % y   !#& D D$#&  LL$#&$#& $ #&  $ #&   "  " $$$$$$$$$$$$  %"%"%"%"%"%"   %"%"%"%"%"%"   %"%"%"%"%"%"   %"%"%"%"%"%"   %"%"%"%"%"%"   %"%"%"%"%"%"   %"%"%"%"%"%" # -y  %"%"%"%"%"%"   %"%"%"%"%"%"   %"%"%"%"%"%"   %"%"%"%"%"%"   %"%"%"%"%"%"   %"%"%"%"%"%"   %"%"%"%"%"%" #  %   %"%"%"%"%"%"   %"%"%"%"%"%"  Dcl4(4(4tYY<EEX14YYYYYYtYYYYYYaY !"#$%&'()*+,-./ 0   %"%"%"%"%"%"  &! ! !%"%"%"%"%"%" !#" "  "$$$$$$$$$$$$"# %"%"%"%"%"%" #$"$ %"%"%"%"%"%" #$% %$$ y"% %"%"%"%"%"%" #% %%% y& &#&&- %%&$&&-&&&  -&$&&-&&$&&-&& $& &- && $& &- && "#&( %% '"'$$$$$$$$$$$$( ( ('"%"%"%"%"%" #() %(( y) ) !)'"%"%"%"%"%" #)* %)) y* * "*'"%"%"%"%"%" #*, %** y+ +  +$$$$$$$$$$$$", %"%"%"%"%"%" #,- %,, y- -#-&. %(,y-$#-&. %(,y-$#-&. %(,y-$#-&. %(,y- $#- &. %(, y- $#- &. %(, y- "#-. %(,y. .#!.#/ D&D-.$!.#/ D&D-.$!.#/ D&D-.$!.#/ D&D-. $!. #/ D& D- . $!. #/ D& D- . "!. D&D- /$/ !/( DD./)!/( DD./$!/( DD./$!/( DD./ $!/ ( D D. / $!/ ( D D.  / "&K @YY<EMMX4aaa<MeW6>@ 7 (.ɀ <.  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ R/  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ h0  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ ~1  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ 2  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ 3  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ 4  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ 5  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ 6  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ 8  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ 9  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ .:  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ D;  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ Z<  dMbP?_*+%&A Page &P"P??.U>@7 (.ɀ p=  dMbP?_*+%&A Page &P"P??.U>@7 Oh+'0]HPh|  John K. Rothx Chet WilkehMicrosoft Excel@-޺@:\4GX\. $.&" WMFC p!pAl~. EMFpA@    !" !" !  " !  '%    &% 6% Ld!??% "6"% Ld"""!??% 363% Ld333!??% L6L% LdLLL!??% e6e% Ldeee!??% w6w% Ldwww!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 6% Ld!??% 6% Ld~~!??% .6.% Ld...!??% 6% Ld!??% 6% Ld!??% %6%% Ld%%%!??% ~6~% Ld~~~!??'%  Ld!??'%  ( &% 6% Ld!??% 6% Ld!??%  ( &% 6% Ld!??% 6% Ld!??% % RpArialdv 0 <[S0lq20`v <mT0ul X4Arial" nw \lpuP$0 dv%    TT !AA LP12   ( &% 6% Ld!??   TT #2AA #LP2`   % #6#% Ld###!??   TT :IAA :LP3   % 464% Ld444!??   TT SbAA SLP4se   % M6M% LdMMM!??   TT fuAA fLP5-   % f6f% Ldfff!??   TT xAA xLP6   % x6x% Ldxxx!??   TT AA LP7E   % 6% Ld!??   TT AA LP8N   % 6% Ld!??   TT AA LP9t   % 6% Ld!??   TXAALP10   % 6% Ld!??   TT (AA LPAP    % 6% Ld!??   TTs{AAsLPBE    % /6/% Ld///!?? &" WMFC ppA  TTAALPC    % 6% Ld!??   TT#AALPD    % 6% Ld!??   TTNVAANLPE    % &6&% Ld&&&!??% % " !% %   '33%  33   Ld~3q#!??'33% (  Ld3~w3qE!??^t$0T ( DDDD% (   Ldw~wqg!??Rp Arial w@ q20w tmT0Dw $ Arial 0nw \Dw$0 dv%   Rp Arial !w@ q20فtmT0Hف  Arial 0nw \Hف$0 dv%    T?5~KAA?5LCash Flow Budget Worksheet       Rp  Arial w@ q204ށ tmT0݁ T   Arial 0nw \݁$0 dv%  TxfuAAfL\[Month] Tx9fiuAA9fL\[Month]  Rp  Arial  w@ q20l܁ tmT0ہ d   Arial 0nw \ہ$0 dv% TyAAyLxBeginning Cash BalanceRp  Arial #w@ q20߁ tmT0߁ D Arial 0nw \߁$0 dv% xTXjxwAAjxLP$0% TAALxCash Inflows (Income):  Rp  Arial  w@ q20P݁ tmT0܁   Arial 0nw \܁$0 dv% T1AA1L|Accts. Rec. Collections  T1AA1 LhLoan ProceedsT1AA1LlSales & Receipts %  % % " !% %   "  T4~!AAQLThis automated form is made available compliments of CCH Business Owner's Toolkit  % % " !% %   % % " !% %   ' % (     ( &% % Ld!??% % Ld.!??% % Ld!??% % Ld!??% % Ld%!??% % Ld~!??'%   ( &% 6% LdZ!??% %6% Ld%~%Z!??Ldv~wvf!??% ( % " !%   % " !%   '%  &WMFCppA % 6% Ld~!??% 6% Ld!??% "     '' ' ,-  -- @ !-""- @ !"-33- @ !3-LL- @ !L-ee- @ !e-ww- @ !w-- @ !-- @ !-- @ !-- @ !-- @ !-- @ !~-..- @ !.-- @ !-- @ !-%%- @ !%-~~- @ !~-  @ !- -- @ !-- @ !- -- @ !-- @ !--Arial-  2  1 -- @ !  2 # 2 -##- @ !#  2 : 3 -44- @ !4  2 S 4 -MM- @ !M  2 f 5 -ff- @ !f  2 x 6 -xx- @ !x  2 7 -- @ !  2 8 -- @ !  2 9 -- @ !  2 10 -- @ !  2  A  -- @ !  2 sB  -//- @ !/  2 C  -- @ !  2 D  -- @ !  2 NE  -&&- @ !&-"System-'-- ,33-  33  @ !#q33-   @ !Eq3-B( DDDD-    @ !gqw Arial-    Arial-  .2 5?Cash Flow Budget Worksheet        Arial-  2 f[Month] 2 f9[Month]   Arial- (2 yBeginning Cash Balance Arial-x 2 xj$0- (2 Cash Inflows (Income):   Arial-*2 1Accts. Rec. Collections  2 1 Loan Proceeds2 1Sales & Receipts -  --'- -  ," 2 QThis automated form is made available compliments of CCH Business Owner's Toolkit  --'- -  ,--'- -  ,-   -- @ !-- @ !.-- @ !-- @ !-- @ !%-- @ !~-  -- @ !Z-%- @ !Z% @ !fv- -'-  ,-'-  ,-  -- @ !-- @ !-'՜.+,0dHP X`hp x A Cash Flow BudgetSheet2Sheet3Sheet4Sheet5Sheet6Sheet7Sheet8Sheet9Sheet10Sheet11Sheet12Sheet13Sheet14Sheet15Sheet16  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMOPQRSTURoot Entry FWorkbook=SummaryInformation(D]DocumentSummaryInformation8N